[ BracketMath ]

UK Tax Year 2026/27 · Personal Ltd Co · Pre-retiree

Senior consultant on £350,000

Personal Ltd Co. Outside IR35. Age 58. Pension preference: aggressive.

Every figure on this page is computed at build time by the same engines that power the live salary–dividend split, take-home and SIPP optimiser calculators. Inputs come from a single CSV row; outputs come from the engines. No static lookup tables, no hand-coded numbers.

Net cash

£151,728

Pension

£60,000

Effective rate

39.5%

Marginal rate

39.4%

Step by step: how the engine arrived at the bottom line

The joint optimiser ran a grid search over (salary, pension) — salary in £100 steps from £0 to £60,000, pension in £500 steps from £0 to the £60,000 Annual Allowance — and evaluated each combination through the full tax stack. Here is the step-by-step trace that produced the optimum for a senior consultant at £350,000 of company profit:

  1. Salary chosen: £5,000. Sits between the £5,000 Secondary Threshold and the £12,570 Personal Allowance (paying employer NI but no income tax).
  2. Employer NI on salary: £0 (15% above the £5,000 Secondary Threshold).
  3. Pension chosen: £60,000 as an employer contribution — CT-deductible, no NI either side, no income tax until drawdown.
  4. Pre-CT profit: £285,000 = company profit minus salary, minus employer NI, minus pension contribution.
  5. Corporation tax: £71,250 (regime: main).
  6. Dividend extraction: all post-CT profit paid out — £213,750.
  7. Personal taxes: employee NI £0 on salary; income tax £1,000 on salary; dividend tax £66,022 on the dividend (after the £500 Dividend Allowance and stacked above salary in the band schedule).
  8. Net cash: £151,728. Net wealth (cash + pension): £211,728.

The numbers, line by line

Optimum salary £5,000
Optimum dividend £213,750
Optimum pension £60,000
Net cash (optimum) £151,728
Net wealth (cash + pension) £211,728
Rule-of-thumb net cash £178,801
Rule-of-thumb net wealth £178,801
Saving vs rule of thumb £32,928
Effective rate on profit 39.5%
Marginal rate (next £1 dividend) 39.4%
Years to age-57 pension access 0
Annual pension contribution (this row) £60,000
Projected pot at 57 (5% real, single-path) £0
Sustainable income @ 4% SWR £0/yr

Why this scenario is different

Compared to the closest peer profile — Management consultant at £350,000 — this scenario sits £0 higher on gross income. That moves net cash by +£0, the pension contribution by +£0, and the effective rate by +0%. The effective rate moves only modestly — both scenarios sit inside the same binding tax band. The optimiser shifts £0 of the extraction out of the dividend slice, and £0 out of pension contributions.

Questions this scenario raises

Why is the effective rate lower than the headline tax brackets?

Because the headline 20% / 40% / 45% rates apply only to the income slice in each band — not the whole income. The Personal Allowance shelters the first £12,570 at 0%; the basic-rate band only charges 20% on the next £37,700; and so on. The effective rate on the entire income is the weighted average of every slice — typically much lower than the headline number people quote.

Is the State Pension worth deferring?

For State Pensions claimed after 6 April 2016, deferring uplifts the entitlement by 1% for every 9 weeks deferred (about 5.8% per year). The break-even is approximately 17 years — if you expect to live materially longer than 17 years after State Pension Age, deferring marginally wins. Most people claim on time and invest the cash instead.

What if I have rental income alongside this self-employment?

Add it to the `otherIncome` field of the calculator. Property income is taxed at non-savings, non-dividend rates (so stacks alongside salary in the band schedule). The first £1,000 of rental income can also be sheltered by the separate Property Allowance under FA 2017 s.16.

How do I model my partner's income alongside mine?

BracketMath models a single tax entity — there is no joint-couple calculation. For couples, the practical approach is to run each partner separately and consider income-splitting strategies (employing the lower-earning spouse for genuine work performed, sharing dividends if both are shareholders, etc). The Ltd Co spousal share pattern is sketched in /guides/ltd-company-director-tax.

Why does the optimiser pay a salary above £5,000 if employer NI starts there?

Because beyond the £5,000 Secondary Threshold, each £1 of salary still saves 19–25% of corporation tax and only costs 15% in employer NI plus 8% employee NI — a net 11–17% saving up to the £12,570 Personal Allowance. The 2026/27 optimum for this row is £5,000 of salary, sitting in exactly this regime.

Closest peer profiles

Computed at build time by a weighted distance over profession, structure, persona, age band and gross income. Not the same five links on every page.

Methodology

Income tax, National Insurance and Corporation Tax bands taken from HMRC's 2026/27 rates and allowances tables (gov.uk/.../income-tax; corporation-tax). Pension Annual Allowance and taper rules from Finance Act 2004 / 2023. Trading allowance per ITTOIA 2005 s.783A. Voluntary Class 2 figure (£179.40/yr = £3.45/wk × 52) from HMRC voluntary NI guidance.

Style: 2026/27 tax year throughout; figures rounded to whole pounds in the user-facing prose; effective rates computed as (deductions / gross). The voice is methodological — no first person, no claimed credentials, no marketing fluff.

This page is not personalised advice; for advice regulated by the FCA, consult an adviser registered with the Financial Conduct Authority. See the full disclaimer.