[ BracketMath ]

UK Tax Year 2026/27 · Personal Ltd Co · Pre-retiree

Senior IT contractor on £250,000

Personal Ltd Co. Outside IR35. Age 55. Pension preference: aggressive.

Every figure on this page is computed at build time by the same engines that power the live salary–dividend split, take-home and SIPP optimiser calculators. Inputs come from a single CSV row; outputs come from the engines. No static lookup tables, no hand-coded numbers.

Net cash

£106,832

Pension

£60,000

Effective rate

33.3%

Marginal rate

39.4%

Step by step: how the engine arrived at the bottom line

The joint optimiser ran a grid search over (salary, pension) — salary in £100 steps from £0 to £60,000, pension in £500 steps from £0 to the £60,000 Annual Allowance — and evaluated each combination through the full tax stack. Here is the step-by-step trace that produced the optimum for a senior it contractor at £250,000 of company profit:

  1. Salary chosen: £5,000. Sits between the £5,000 Secondary Threshold and the £12,570 Personal Allowance (paying employer NI but no income tax).
  2. Employer NI on salary: £0 (15% above the £5,000 Secondary Threshold).
  3. Pension chosen: £60,000 as an employer contribution — CT-deductible, no NI either side, no income tax until drawdown.
  4. Pre-CT profit: £185,000 = company profit minus salary, minus employer NI, minus pension contribution.
  5. Corporation tax: £45,275 (regime: marginal).
  6. Dividend extraction: all post-CT profit paid out — £139,725.
  7. Personal taxes: employee NI £0 on salary; income tax £1,000 on salary; dividend tax £36,893 on the dividend (after the £500 Dividend Allowance and stacked above salary in the band schedule).
  8. Net cash: £106,832. Net wealth (cash + pension): £166,832.

The numbers, line by line

Optimum salary £5,000
Optimum dividend £139,725
Optimum pension £60,000
Net cash (optimum) £106,832
Net wealth (cash + pension) £166,832
Rule-of-thumb net cash £133,438
Rule-of-thumb net wealth £133,438
Saving vs rule of thumb £33,394
Effective rate on profit 33.3%
Marginal rate (next £1 dividend) 39.4%
Years to age-57 pension access 2
Annual pension contribution (this row) £60,000
Projected pot at 57 (5% real, single-path) £123,000
Sustainable income @ 4% SWR £4,920/yr

Why this scenario is different

Compared to the closest peer profile — IT contractor at £250,000 — this scenario sits £0 higher on gross income. That moves net cash by +£0, the pension contribution by +£0, and the effective rate by +0%. The effective rate moves only modestly — both scenarios sit inside the same binding tax band. The optimiser shifts £0 of the extraction out of the dividend slice, and £0 out of pension contributions.

Questions this scenario raises

Are dividends "double taxed" because corporation tax was already paid?

Yes — but the dividend tax rates (8.75% / 33.75% / 39.35%) are set lower than the equivalent income-tax rates (20% / 40% / 45%) precisely to account for the corporation tax already paid at company level. The combined CT + dividend tax stack is usually still cheaper than the salary stack of income tax + employer NI + employee NI for any single £1, which is why the optimiser puts most extraction through dividends.

How do I avoid the 60% taper?

For a salaried employee: salary sacrifice into pension. For a Ltd Co director: employer pension contribution. For a sole trader: personal pension contributions (which reduce adjusted net income). The taper-zone marginal of 60% means each £1 of pension contribution effectively costs the saver 40p of foregone cash — the strongest tax shelter the UK code currently offers.

Should I take dividends now or wait until next tax year?

Tax-year-end timing matters: a dividend declared in March 2027 is taxed at 2026/27 rates; one declared in April 2027 falls into 2027/28 (potentially still in the same calendar year). If your 2026/27 personal income is bunched in basic-rate territory and 2027/28 will be in higher-rate, accelerate. If the reverse, defer. The mathematical structure is "level the tax-band utilisation across years if income is volatile."

Are the engine assumptions documented anywhere?

Yes — every constant lives in src/lib/tax/constants.ts with a source-URL comment. Every engine function is unit-tested against HMRC examples (180+ test cases). The full methodology is at /about and the per-engine assumptions are spelled out at the foot of each calculator.

How is corporation tax calculated in this scenario?

The taxable post-pay profit falls in the £50,000–£250,000 "marginal-relief band". Corporation tax is computed as 25% of taxable profits minus marginal relief, producing an effective marginal rate of 26.5% on each pound between the two thresholds.

Closest peer profiles

Computed at build time by a weighted distance over profession, structure, persona, age band and gross income. Not the same five links on every page.

Methodology

Income tax, National Insurance and Corporation Tax bands taken from HMRC's 2026/27 rates and allowances tables (gov.uk/.../income-tax; corporation-tax). Pension Annual Allowance and taper rules from Finance Act 2004 / 2023. Trading allowance per ITTOIA 2005 s.783A. Voluntary Class 2 figure (£179.40/yr = £3.45/wk × 52) from HMRC voluntary NI guidance.

Style: 2026/27 tax year throughout; figures rounded to whole pounds in the user-facing prose; effective rates computed as (deductions / gross). The voice is methodological — no first person, no claimed credentials, no marketing fluff.

This page is not personalised advice; for advice regulated by the FCA, consult an adviser registered with the Financial Conduct Authority. See the full disclaimer.