[ BracketMath ]

UK Tax Year 2026/27 · Personal Ltd Co · Optimiser

IT contractor on £65,000

Personal Ltd Co. Outside IR35. Age 33. Pension preference: modest.

Every figure on this page is computed at build time by the same engines that power the live salary–dividend split, take-home and SIPP optimiser calculators. Inputs come from a single CSV row; outputs come from the engines. No static lookup tables, no hand-coded numbers.

Net cash

£49,013

Pension

£1,000

Effective rate

23.1%

Marginal rate

33.8%

Worked example: IT contractor, 33, £65,000 of company profit

Picture a it contractor aged 33 for the 2026/27 tax year, operating through a personal Ltd Co outside IR35, with £65,000 of profit before director pay. The optimisation goal for this profile is a balance of cash and pension contribution (modest pension preference, treating £1 of pension as £0.50 of cash for the search).

Running the engine for this exact profile:

  • Optimum salary: £12,570
  • Optimum dividend: £40,716
  • Optimum pension contribution: £1,000
  • Net cash to the director: £49,013
  • Net wealth (cash + pension): £50,013
  • Total tax + NI through the chain: £14,987 (23.1% effective on gross profit)
  • Money left on the table by the £12,570-salary rule of thumb: £13

The vignette is hypothetical but the numbers are not — every figure above was produced by the same engine code that powers the live BracketMath calculators, run at build time on inputs drawn from a single CSV row.

The numbers, line by line

Optimum salary £12,570
Optimum dividend £40,716
Optimum pension £1,000
Net cash (optimum) £49,013
Net wealth (cash + pension) £50,013
Rule-of-thumb net cash £49,500
Rule-of-thumb net wealth £49,500
Saving vs rule of thumb £13
Effective rate on profit 23.1%
Marginal rate (next £1 dividend) 33.8%

Why this scenario is different

Compared to the closest peer profile — Marketing consultant at £65,000 — this scenario sits £0 higher on gross income. That moves net cash by +£0, the pension contribution by +£0, and the effective rate by +0%. The effective rate moves only modestly — both scenarios sit inside the same binding tax band. The optimiser shifts £0 of the extraction out of the dividend slice, and £0 out of pension contributions.

Questions this scenario raises

Why does the optimiser want such a large pension contribution?

For this row the pension contribution sits at £1,000 — the model preferred net cash today over the pension wrapper based on the pension-weight setting.

How is corporation tax calculated in this scenario?

The taxable post-pay profit falls in the £50,000–£250,000 "marginal-relief band". Corporation tax is computed as 25% of taxable profits minus marginal relief, producing an effective marginal rate of 26.5% on each pound between the two thresholds.

Are dividends "double taxed" because corporation tax was already paid?

Yes — but the dividend tax rates (8.75% / 33.75% / 39.35%) are set lower than the equivalent income-tax rates (20% / 40% / 45%) precisely to account for the corporation tax already paid at company level. The combined CT + dividend tax stack is usually still cheaper than the salary stack of income tax + employer NI + employee NI for any single £1, which is why the optimiser puts most extraction through dividends.

Should I take the £12,570 standard director salary?

For this row the optimiser settled on a salary very close to the £12,570 standard — confirming the rule of thumb works here.

Why does the optimiser pay a salary above £5,000 if employer NI starts there?

Because beyond the £5,000 Secondary Threshold, each £1 of salary still saves 19–25% of corporation tax and only costs 15% in employer NI plus 8% employee NI — a net 11–17% saving up to the £12,570 Personal Allowance. The 2026/27 optimum for this row is £12,570 of salary, sitting in exactly this regime.

Closest peer profiles

Computed at build time by a weighted distance over profession, structure, persona, age band and gross income. Not the same five links on every page.

Methodology

Income tax, National Insurance and Corporation Tax bands taken from HMRC's 2026/27 rates and allowances tables (gov.uk/.../income-tax; corporation-tax). Pension Annual Allowance and taper rules from Finance Act 2004 / 2023. Trading allowance per ITTOIA 2005 s.783A. Voluntary Class 2 figure (£179.40/yr = £3.45/wk × 52) from HMRC voluntary NI guidance.

Style: 2026/27 tax year throughout; figures rounded to whole pounds in the user-facing prose; effective rates computed as (deductions / gross). The voice is methodological — no first person, no claimed credentials, no marketing fluff.

This page is not personalised advice; for advice regulated by the FCA, consult an adviser registered with the Financial Conduct Authority. See the full disclaimer.