[ BracketMath ]

UK Tax Year 2026/27 · Personal Ltd Co · Optimiser

Software contractor on £100,000

Personal Ltd Co. Outside IR35. Age 38. Pension preference: modest.

Every figure on this page is computed at build time by the same engines that power the live salary–dividend split, take-home and SIPP optimiser calculators. Inputs come from a single CSV row; outputs come from the engines. No static lookup tables, no hand-coded numbers.

Net cash

£49,013

Pension

£36,000

Effective rate

15%

Marginal rate

33.8%

Worked example: Software contractor, 38, £100,000 of company profit

Picture a software contractor aged 38 for the 2026/27 tax year, operating through a personal Ltd Co outside IR35, with £100,000 of profit before director pay. The optimisation goal for this profile is a balance of cash and pension contribution (modest pension preference, treating £1 of pension as £0.50 of cash for the search).

Running the engine for this exact profile:

  • Optimum salary: £12,570
  • Optimum dividend: £40,716
  • Optimum pension contribution: £36,000
  • Net cash to the director: £49,013
  • Net wealth (cash + pension): £85,013
  • Total tax + NI through the chain: £14,987 (15% effective on gross profit)
  • Money left on the table by the £12,570-salary rule of thumb: £470

The vignette is hypothetical but the numbers are not — every figure above was produced by the same engine code that powers the live BracketMath calculators, run at build time on inputs drawn from a single CSV row.

The numbers, line by line

Optimum salary £12,570
Optimum dividend £40,716
Optimum pension £36,000
Net cash (optimum) £49,013
Net wealth (cash + pension) £85,013
Rule-of-thumb net cash £66,543
Rule-of-thumb net wealth £66,543
Saving vs rule of thumb £470
Effective rate on profit 15%
Marginal rate (next £1 dividend) 33.8%

Why this scenario is different

Compared to the closest peer profile — Software contractor at £100,000 — this scenario sits £0 higher on gross income. That moves net cash by −£17,530, the pension contribution by +£36,000, and the effective rate by −18.5%. The shift in effective rate is large enough that the binding tax constraint has changed — probably crossing a band boundary. The optimiser shifts £26,460 of the extraction out of the dividend slice, and £36,000 into pension contributions.

Questions this scenario raises

Why does the page link to specific other professions?

The five linked pages at the bottom are computed by a similarity metric over (profession, income, structure, age band) — the closest five neighbours in that space, not the same five pages every row links to. The aim is a genuine cross-link graph rather than a star pattern that search engines correctly read as a pSEO signal.

What tax year do these figures use?

2026/27 UK tax year (6 April 2026 – 5 April 2027), England, Wales and Northern Ireland rates. Scottish tax bands are not modelled in this calculation — Scotland has a separate Starter / Basic / Intermediate / Higher / Advanced / Top band schedule that will be added in a future batch.

Why does the optimiser want such a large pension contribution?

Because employer pension contributions dodge three taxes simultaneously: corporation tax (deductible), employer NI (none), and personal income tax / NI / dividend tax (none until drawdown). For this row the optimiser allocates £36,000 to pension — the largest tax shelter available to a director.

Does taking a £nil salary cost me a State Pension year?

Yes, if you take £0 salary and pay no Class 2 (sole traders) or Class 3 (Ltd Co directors) you will not earn a qualifying year for that tax year. Take at least the Lower Earnings Limit (£6,500 in 2026/27) as salary to earn a qualifying year automatically. Most directors take £12,570 (full PA) anyway, well above the LEL.

Where does the BracketMath engine source its rates?

Income tax / NI / CT / dividend rates come from HMRC's published 2026/27 rate tables (gov.uk/government/publications/rates-and-allowances-income-tax). Pension rules come from FA 2004 and the FCA's consumer guidance. Historical investment returns used in the Monte Carlo engine come from a 125-year UK gilt + UK equity series stored in src/data/historical-returns.json. Every constant carries a source URL in the source code.

Closest peer profiles

Computed at build time by a weighted distance over profession, structure, persona, age band and gross income. Not the same five links on every page.

Methodology

Income tax, National Insurance and Corporation Tax bands taken from HMRC's 2026/27 rates and allowances tables (gov.uk/.../income-tax; corporation-tax). Pension Annual Allowance and taper rules from Finance Act 2004 / 2023. Trading allowance per ITTOIA 2005 s.783A. Voluntary Class 2 figure (£179.40/yr = £3.45/wk × 52) from HMRC voluntary NI guidance.

Style: 2026/27 tax year throughout; figures rounded to whole pounds in the user-facing prose; effective rates computed as (deductions / gross). The voice is methodological — no first person, no claimed credentials, no marketing fluff.

This page is not personalised advice; for advice regulated by the FCA, consult an adviser registered with the Financial Conduct Authority. See the full disclaimer.