Step by step: how the engine arrived at the bottom line
For a sole-trader private tutor with £35,000 of turnover, the engine evaluated each stage of the Self Assessment chain in HMRC's order:
- Turnover: £35,000.
- Expense vs trading-allowance decision: the £1,000 trading allowance (ITTOIA 2005 s.783A) lost to actual expenses and was discarded.
- Taxable profits: £33,250.
- Income tax: £4,136 (rUK bands, after Personal Allowance).
- Class 4 NI: £1,241 (6% £12,570–£50,270, 2% above).
- Class 2 (voluntary): £179 — £179.40/yr, paid to maintain a State Pension qualifying year per HMRC's voluntary NI guidance.
- Net cash: £27,694. Effective rate on turnover: 15.9%.