NHS doctor on £75,000

Sole Trader. Age 38. Plus £25,000 of other personal income stacking below. Pension preference: modest.

Every figure on this page is computed at build time by the same engines that power the live salary–dividend split, take-home and SIPP optimiser calculators. Inputs come from a single CSV row; outputs come from the engines. No static lookup tables, no hand-coded numbers.

Net cash

£49,193

Pension

£0

Effective rate

29.4%

Marginal rate

42%

How HMRC defines the band this income falls into

A nhs doctor at £75,000 of gross for 2026/27 — plus any other personal income that stacks below — falls into the £100,000 PA-taper band. HMRC's published rules for this band are unchanged from the figures announced in the Autumn Budget 2024 (which froze all the major thresholds at their April 2021 levels until at least April 2028).

For reference, the 2026/27 boundary numbers as published by HMRC:

Personal Allowance: £12,570 (full PA — tapered above £100,000 adjusted net income).
Basic-rate band: £12,570 to £50,270 (20% income tax, 8.75% dividend tax).
Higher-rate band: £50,270 to £125,140 (40% / 33.75%).
Additional-rate band: above £125,140 (45% / 39.35%).
PA taper: £1 of PA lost per £2 over £100,000 adjusted net income, fully eroded at £125,140.
Employer NI: 15% above the £5,000 Secondary Threshold (Finance Act 2024).
Employee NI: 8% main band (£12,570–£50,270), 2% above.
Class 4 NI (sole traders): 6% main band, 2% above. Class 2 voluntary: £3.45/week (£179.40/yr).
Corporation Tax: 19% small profits rate (≤ £50,000), 25% main rate (≥ £250,000), 26.5% effective marginal in between.
Dividend Allowance: £500 at 0%.
Pension Annual Allowance: £60,000 (tapered to £10,000 above £260,000 adjusted income).

For this specific row, the binding constraints are: the sole-trader Class 4 NI bands (6% / 2%) and the 40% higher-rate income-tax band.

The engine's computed bottom line for this row, given those binding constraints: net cash £49,193, pension £0, effective rate 29.4%, marginal rate 42%.

The numbers, line by line

Turnover	£75,000
Taxable profits	£71,250
Trading allowance vs actual expenses	Actual expenses
Income tax	£19,196
Class 4 NI	£2,682
Class 2 NI (voluntary)	£179
Net cash (year)	£49,193
Net cash (monthly)	£4,099
Hours-equivalent at NLW (£12.21/hr)	4,029 hrs
Effective rate	29.4%
Same turnover as Ltd Co (no pension)	£41,369
Incorporate vs stay sole trader	£7,823 for staying sole trader

Why this scenario is different

Compared to the closest peer profile — Freelance designer at £75,000 — this scenario sits £0 higher on gross income. That moves net cash by −£3,264, the pension contribution by +£0, and the effective rate by +4.4%. The shift in effective rate is large enough that the binding tax constraint has changed — probably crossing a band boundary. Taxable profits change from £71,250 to £71,250 (after the trading-allowance / actual-expenses choice).

Questions this scenario raises

Why do some columns of the table use cash and others use net wealth?

Net cash is the £ that arrive in your bank account. Net wealth includes pension contributions valued at face (£1 of pension = £1 of wealth, since it will eventually be spent — possibly at a lower marginal rate than today). The optimiser uses a `pensionWeight` parameter so the user can adjust the weight; this page sets it according to the row's `pensionPref` (0 / 0.5 / 1.0 for none / modest / aggressive).

Is the figure on this page net of accountancy fees?

Yes when relevant — the take-home calculator deducts an umbrella fee for inside-IR35 rows (£1,500/yr assumed) and the optimiser allows for an arbitrary annual business expense pot (£3,500/yr default for Ltd Co rows). Sole-trader rows assume the higher of £800/yr or 5% of turnover as actual business expenses, which approximates a low-overhead service business.

What tax year do these figures use?

2026/27 UK tax year (6 April 2026 – 5 April 2027), England, Wales and Northern Ireland rates. Scottish tax bands are not modelled in this calculation — Scotland has a separate Starter / Basic / Intermediate / Higher / Advanced / Top band schedule that will be added in a future batch.

What is the Personal Allowance and how is it used in this calculation?

The Personal Allowance is the first £12,570 of non-savings, non-dividend income on which no income tax is charged. It is consumed from the bottom up: salary first, then dividends. Above £100,000 of adjusted net income the allowance tapers at £1 lost for every £2 of income, fully eroded at £125,140 — producing the well-known 60% effective marginal rate inside that £25,140-wide band.

Why is the effective rate lower than the headline tax brackets?

Because the headline 20% / 40% / 45% rates apply only to the income slice in each band — not the whole income. The Personal Allowance shelters the first £12,570 at 0%; the basic-rate band only charges 20% on the next £37,700; and so on. The effective rate on the entire income is the weighted average of every slice — typically much lower than the headline number people quote.

Methodology

Income tax, National Insurance and Corporation Tax bands taken from HMRC's 2026/27 rates and allowances tables (gov.uk/.../income-tax; corporation-tax). Pension Annual Allowance and taper rules from Finance Act 2004 / 2023. Trading allowance per ITTOIA 2005 s.783A. Voluntary Class 2 figure (£179.40/yr = £3.45/wk × 52) from HMRC voluntary NI guidance.

Style: 2026/27 tax year throughout; figures rounded to whole pounds in the user-facing prose; effective rates computed as (deductions / gross). The voice is methodological — no first person, no claimed credentials, no marketing fluff.

This page is not personalised advice; for advice regulated by the FCA, consult an adviser registered with the Financial Conduct Authority. See the full disclaimer.