[ BracketMath ]

UK Tax Year 2026/27 · Personal Ltd Co · Pre-retiree

IT contractor on £200,000

Personal Ltd Co. Outside IR35. Age 46. Pension preference: aggressive.

Every figure on this page is computed at build time by the same engines that power the live salary–dividend split, take-home and SIPP optimiser calculators. Inputs come from a single CSV row; outputs come from the engines. No static lookup tables, no hand-coded numbers.

Net cash

£85,212

Pension

£60,000

Effective rate

27.4%

Marginal rate

33.8%

How HMRC defines the band this income falls into

A it contractor at £200,000 of gross for 2026/27 — plus any other personal income that stacks below — falls into the additional-rate band. HMRC's published rules for this band are unchanged from the figures announced in the Autumn Budget 2024 (which froze all the major thresholds at their April 2021 levels until at least April 2028).

For reference, the 2026/27 boundary numbers as published by HMRC:

  • Personal Allowance: £12,570 (full PA — tapered above £100,000 adjusted net income).
  • Basic-rate band: £12,570 to £50,270 (20% income tax, 8.75% dividend tax).
  • Higher-rate band: £50,270 to £125,140 (40% / 33.75%).
  • Additional-rate band: above £125,140 (45% / 39.35%).
  • PA taper: £1 of PA lost per £2 over £100,000 adjusted net income, fully eroded at £125,140.
  • Employer NI: 15% above the £5,000 Secondary Threshold (Finance Act 2024).
  • Employee NI: 8% main band (£12,570–£50,270), 2% above.
  • Class 4 NI (sole traders): 6% main band, 2% above. Class 2 voluntary: £3.45/week (£179.40/yr).
  • Corporation Tax: 19% small profits rate (≤ £50,000), 25% main rate (≥ £250,000), 26.5% effective marginal in between.
  • Dividend Allowance: £500 at 0%.
  • Pension Annual Allowance: £60,000 (tapered to £10,000 above £260,000 adjusted income).

For this specific row, the binding constraints are: the corporation-tax marginal-relief band (26.5% effective marginal CT) on the company side, and the £100k Personal Allowance taper on the personal side.

The engine's computed bottom line for this row, given those binding constraints: net cash £85,212, pension £60,000, effective rate 27.4%, marginal rate 33.8%.

The numbers, line by line

Optimum salary £8,400
Optimum dividend £100,101
Optimum pension £60,000
Net cash (optimum) £85,212
Net wealth (cash + pension) £145,212
Rule-of-thumb net cash £111,149
Rule-of-thumb net wealth £111,149
Saving vs rule of thumb £34,063
Effective rate on profit 27.4%
Marginal rate (next £1 dividend) 33.8%
Years to age-57 pension access 11
Annual pension contribution (this row) £60,000
Projected pot at 57 (5% real, single-path) £852,407
Sustainable income @ 4% SWR £34,096/yr

Why this scenario is different

Compared to the closest peer profile — Data scientist contractor at £200,000 — this scenario sits £0 higher on gross income. That moves net cash by +£0, the pension contribution by +£0, and the effective rate by +0%. The effective rate moves only modestly — both scenarios sit inside the same binding tax band. The optimiser shifts £0 of the extraction out of the dividend slice, and £0 out of pension contributions.

Questions this scenario raises

Is the Employment Allowance available for a single-director company?

No. A company with only one director who is also the sole paid employee cannot claim the £10,500 Employment Allowance (HMRC manual ESM4017). For genuine multi-employee setups it is claimable and the optimiser can model it via the `claimEmploymentAllowance` flag.

Does this calculation include student loan repayments?

No. Student Loan repayments (Plan 1 / 2 / 4 / 5 / Postgraduate) are not modelled in the BracketMath engines. Plan 2 repayments at 9% above £27,295 add roughly 9p of marginal cost to each £1 of taxable income above the threshold. Add this to the marginal rate quoted on this page if you have an outstanding student loan.

Is this calculation valid for the 2027/28 tax year?

Only partially. Thresholds (PA, basic-rate, higher-rate, NI thresholds) are frozen through April 2028 per the Autumn Budget 2024. Some rates may change at the Spring 2027 Budget. The figures here are accurate for 2026/27 and will be re-run after any future Finance Act changes — check the published-date footer of this page.

What is the Personal Allowance and how is it used in this calculation?

The Personal Allowance is the first £12,570 of non-savings, non-dividend income on which no income tax is charged. It is consumed from the bottom up: salary first, then dividends. Above £100,000 of adjusted net income the allowance tapers at £1 lost for every £2 of income, fully eroded at £125,140 — producing the well-known 60% effective marginal rate inside that £25,140-wide band.

How much can I put into pension this year?

The 2026/27 pension Annual Allowance is £60,000. Below £260,000 of adjusted income the full £60,000 Annual Allowance is available. Carry-forward of unused AA from the last three tax years is available subject to membership-in-each-year rules.

Closest peer profiles

Computed at build time by a weighted distance over profession, structure, persona, age band and gross income. Not the same five links on every page.

Methodology

Income tax, National Insurance and Corporation Tax bands taken from HMRC's 2026/27 rates and allowances tables (gov.uk/.../income-tax; corporation-tax). Pension Annual Allowance and taper rules from Finance Act 2004 / 2023. Trading allowance per ITTOIA 2005 s.783A. Voluntary Class 2 figure (£179.40/yr = £3.45/wk × 52) from HMRC voluntary NI guidance.

Style: 2026/27 tax year throughout; figures rounded to whole pounds in the user-facing prose; effective rates computed as (deductions / gross). The voice is methodological — no first person, no claimed credentials, no marketing fluff.

This page is not personalised advice; for advice regulated by the FCA, consult an adviser registered with the Financial Conduct Authority. See the full disclaimer.