[ BracketMath ]

UK Tax Year 2026/27 · Personal Ltd Co · Optimiser

Cybersecurity contractor on £110,000

Personal Ltd Co. Outside IR35. Age 36. Pension preference: aggressive.

Every figure on this page is computed at build time by the same engines that power the live salary–dividend split, take-home and SIPP optimiser calculators. Inputs come from a single CSV row; outputs come from the engines. No static lookup tables, no hand-coded numbers.

Net cash

£39,440

Pension

£60,000

Effective rate

9.6%

Marginal rate

8.8%

The £100,000 cliff catches almost every higher-earning contractor

Before the numbers, a warning: a cybersecurity contractor at £110,000 of company profit for 2026/27 is sitting close to one of the UK tax code's sharpest cliffs.

The £100,000 Personal Allowance taper hits any individual whose adjusted net income (broadly, total taxable income before the PA itself) crosses £100,000. For every £2 over the threshold, £1 of Personal Allowance is lost, fully eroded at £125,140. The effective marginal rate inside this £25,140-wide band is 60% (40% income tax on the next £1, plus 40% × 50p of lost PA = 20p of additional tax). This row sits inside that band.

For a Ltd Co director, the standard mitigation is to push the next £1 of extraction into pension (employer contribution, no income tax, no NI, no Personal Allowance interaction) rather than dividend. For PAYE / sole-trader earners, salary sacrifice into pension achieves the same thing.

The numbers for this specific scenario

Bottom line for a cybersecurity contractor at £110,000 of gross income: net cash £39,440; pension £60,000; effective rate on gross 9.6%.

The numbers, line by line

Optimum salary £12,570
Optimum dividend £29,399
Optimum pension £60,000
Net cash (optimum) £39,440
Net wealth (cash + pension) £99,440
Rule-of-thumb net cash £71,413
Rule-of-thumb net wealth £71,413
Saving vs rule of thumb £28,027
Effective rate on profit 9.6%
Marginal rate (next £1 dividend) 8.8%

Why this scenario is different

Compared to the closest peer profile — Software contractor at £110,000 — this scenario sits £0 higher on gross income. That moves net cash by +£0, the pension contribution by +£0, and the effective rate by +0%. The effective rate moves only modestly — both scenarios sit inside the same binding tax band. The optimiser shifts £0 of the extraction out of the dividend slice, and £0 out of pension contributions.

Questions this scenario raises

Are dividends "double taxed" because corporation tax was already paid?

Yes — but the dividend tax rates (8.75% / 33.75% / 39.35%) are set lower than the equivalent income-tax rates (20% / 40% / 45%) precisely to account for the corporation tax already paid at company level. The combined CT + dividend tax stack is usually still cheaper than the salary stack of income tax + employer NI + employee NI for any single £1, which is why the optimiser puts most extraction through dividends.

Should I take the £12,570 standard director salary?

For this row the optimiser settled on a salary very close to the £12,570 standard — confirming the rule of thumb works here.

Why does the optimiser pay a salary above £5,000 if employer NI starts there?

Because beyond the £5,000 Secondary Threshold, each £1 of salary still saves 19–25% of corporation tax and only costs 15% in employer NI plus 8% employee NI — a net 11–17% saving up to the £12,570 Personal Allowance. The 2026/27 optimum for this row is £12,570 of salary, sitting in exactly this regime.

Why is the effective rate lower than the headline tax brackets?

Because the headline 20% / 40% / 45% rates apply only to the income slice in each band — not the whole income. The Personal Allowance shelters the first £12,570 at 0%; the basic-rate band only charges 20% on the next £37,700; and so on. The effective rate on the entire income is the weighted average of every slice — typically much lower than the headline number people quote.

What does the "marginal rate" mean on this page?

It is the rate paid on the next £1 of gross income added to this scenario. For this row that figure is 8.8%. The marginal rate is always higher than the average effective rate — it is the right number for "is one more invoice worth it" decisions.

Closest peer profiles

Computed at build time by a weighted distance over profession, structure, persona, age band and gross income. Not the same five links on every page.

Methodology

Income tax, National Insurance and Corporation Tax bands taken from HMRC's 2026/27 rates and allowances tables (gov.uk/.../income-tax; corporation-tax). Pension Annual Allowance and taper rules from Finance Act 2004 / 2023. Trading allowance per ITTOIA 2005 s.783A. Voluntary Class 2 figure (£179.40/yr = £3.45/wk × 52) from HMRC voluntary NI guidance.

Style: 2026/27 tax year throughout; figures rounded to whole pounds in the user-facing prose; effective rates computed as (deductions / gross). The voice is methodological — no first person, no claimed credentials, no marketing fluff.

This page is not personalised advice; for advice regulated by the FCA, consult an adviser registered with the Financial Conduct Authority. See the full disclaimer.